Prepared for Heart & Vascular Center of West Tennessee · 2026 Strategy Review · Confidential — not for distribution
Cardiovascular Service Line Performance & Optimization · Jackson, Tennessee

Margin-Positive Before Any Value-Based Dollar —
and Model-Ready if Selection Maps Change.

How the Heart & Vascular Center of West Tennessee converts a five-site rural cardiology franchise into continuous care for heart failure, coronary artery disease, atrial fibrillation, and hypertension — as a recurring, margin-positive service line that stands on its own P&L.

$0
24-Month Net Reimbursement
$0
24-Month Practice Margin
0
Hospitalizations Avoided
0
Unique Patients in Active Remote Care (Month 24)
Independent · Physician-Owned · Five Sites Deep

2026 Starts From What You've Already Built

This is not a turnaround story. The Heart & Vascular Center of West Tennessee is the region's independent, physician-owned cardiovascular practice — six cardiologists and eight advanced-practice providers covering five communities that larger systems reach only from a distance. The strategic question is how to monetize the care that already happens between visits, before any payment model requires it.

✓ In place

Full-Spectrum Cardiology

Interventional cardiology, electrophysiology, WATCHMAN left-atrial-appendage closure, vascular lab, external counterpulsation, and active clinical trials — in an independent practice.

✓ In place

ACR-Accredited Advanced Imaging

Cardiac PET/CT and nuclear imaging accredited by the American College of Radiology — diagnostic depth most independent groups outsource.

✓ In place

Five-Site Rural Footprint

Jackson hub plus Lexington, Dyersburg, McKenzie, and Ripley — a hub-and-spoke network that puts a cardiologist within reach of deeply rural West Tennessee.

✓ Precedent

Partner-Model DNA

The practice already outsources remote device monitoring for pacemakers and ICDs to a specialist partner — proof that buy-over-build works here when the economics are right.

One more structural advantage: since October 2025 the practice runs on Epic, with MyChart live for patients, through its hospital partner's instance — one chart, one in-basket, one billing layer. That is precisely the substrate a remote care service line needs. What's missing is the service line itself: no remote monitoring or care-management program is marketed anywhere in the practice today.

The 2026 Window

Why This Year, Why This Practice

Three things converge in 2026: a billing change that finally fits cardiology's clinical windows, readmission economics that your hospital partners feel every year, and a timing position most cardiology groups would envy.

CY2026 Tailwind
99445 · 99470

Short-Window RPM Is Now Billable

New CY2026 codes 99445 (2–15-day device supply) and 99470 (first 10 minutes of management) make post-procedure and transitional monitoring windows cleanly billable — removing the 16-day floor that previously blocked episodic remote care after WATCHMAN, interventional, and EP procedures.

Every Year
HRRP

Readmissions Still Cost Your Partners

Heart-failure readmission penalties bite the hospitals your patients discharge from — Jackson-Madison County General and Dyersburg among them. A practice that demonstrably keeps discharged cardiac patients out of the hospital becomes the referral partner every case manager calls first.

Pure Upside

Build on Your Own Terms

No mandatory model exposure — pure-upside timing, and prepared if selection maps change. Every dollar in this analysis is fee-for-service revenue the practice earns directly, starting now, with no downside risk attached.

Heart Failure
Coronary Artery Disease
Atrial Fibrillation
Hypertension
The Operating Model

One Service Line, Built on the Visits You Already Bill

A named, governed service line with its own owner, P&L, and scorecard, following the Medicare patient from hospital discharge through long-term management across all five sites.

The Clinical Spine — TCM → RPM → PCM
  • TCM Structured 30-day post-discharge management — the billable bridge from Jackson-Madison County General and Dyersburg back into the practice for HF and post-procedure patients.
  • RPM Device-based physiologic monitoring (weight, BP, pulse ox) — the continuous early-warning and titration layer across HF, CAD, AFib, and hypertension panels, with GDMT titration run as a production process.
  • PCM Principal Care Management for the single high-risk cardiac condition — cardiology-native chronic management between the acute event and stability.
The Longitudinal Layer + Shared Engine
  • PCM Principal Care Management (99426/99427) is the longitudinal care-management wrapper — the condition this practice actually owns: resistant hypertension, coronary disease, heart failure, or cardiovascular disease as a single domain.
  • Engine Enrollment outreach, cellular devices, 24/7 alert triage, nurse navigation, billing capture, analytics — built once by CoachCare, reused by every program and every site.
  • Staffing Includes an on-site enrollment specialist staffed at CoachCare's expense — embedded value, not a practice cost.
Why PCM, not CCM: a specialist's care management is focused on one principal condition — resistant hypertension, coronary disease, heart failure — or on cardiovascular disease as a single domain, which is precisely what Principal Care Management is written for. Chronic Care Management assumes management of all of a patient's conditions, and it is increasingly billed by the patient's primary care practice, or absorbed into a prospective payment there. PCM is the code that fits the specialist's actual scope and does not collide with the PCP's.
The one coordination rule: each patient gets one longitudinal care-management wrapper — PCM on the principal cardiac condition — and RPM stacks with it, and with TCM, in the same month. One attribution policy, set at charter.

The CY2026 Billing Stack

ServiceCodes~CY2026 MagnitudeCardiovascular Use
Transitional Care Management99495 · 99496~$200 / ~$280Every HF and post-procedure discharge
RPM setup & device supply99453 · 99454 · 99445 (new)~$20 setup · ~$52/mo99445 makes 2–15-day post-procedure windows billable
RPM treatment management99457 · 99458 · 99470 (new)~$52 + ~$41 add'lMonthly review, titration, escalation
Principal Care Management99426 · 99427~$60 + ~$50 add'lThe principal cardiac condition — HF, CAD, resistant HTN — ≥3 months

National non-facility magnitudes for orientation. The Value Analysis below uses MAC-locality rates auto-resolved for zip 38305 (carrier 10312, locality 35 — Tennessee).

The Hub-and-Spoke Advantage

Your Patients Are Rural.
Their Monitoring Doesn't Have to Wait for Clinic Day.

McKenzie sees a cardiologist on Mondays. Ripley sees one a single day each month. Between those visits, a decompensating heart-failure patient in Carroll or Lauderdale County has two options today: drive to Jackson, or wait — and waiting is how emergency admissions happen.

Remote physiologic monitoring inverts that geography. Cellular devices report weight, blood pressure, and pulse ox daily from the patient's home — no portal setup, no Wi-Fi required — and a 24/7 monitoring team escalates by protocol to your clinicians. The practice's clinical reach becomes every day, in every county, while the visit schedule stays exactly as it is.

The coverage math: a satellite patient seen quarterly has ~4 clinical touchpoints a year. The same patient on RPM generates daily readings and a monthly managed touch — over 300 additional days of clinical visibility per year, each one billable under the CY2026 stack.

Five Sites, One Continuous Panel

Clinic-day coverage today vs. remote-care coverage with the service line
LocationCardiology On-SiteWith RPM
Jackson (hub)Monday–FridayDaily
LexingtonMonday–FridayDaily
DyersburgMonday–FridayDaily
McKenzieMondays onlyDaily
RipleyOne day per monthDaily

Site schedules from the practice's published locations (July 2026). RPM coverage is continuous wherever cellular service reaches the patient's home.

Recurring P&L — The Lead Lever
A standalone, margin-positive service line first. $1.78M modeled 24-month net reimbursement and $767K practice margin from RPM and PCM — recurring professional-fee revenue on the panel you already manage, margin-positive from month two with no negative-margin quarter, before counting a single dollar of avoided cost.
Readmissions & Referral Defense
~78 modeled hospitalizations avoided ≈ $1.16M in acute-care cost at $15K per admission over 24 months. Post-discharge continuity protects the practice's standing with the hospitals and primary-care physicians who send it patients — in a market where a system-employed cardiology group competes for the same referrals.
Procedural Throughput
RPM-enabled recovery surveillance after WATCHMAN, interventional, and EP procedures — the new 2–15-day codes make the post-procedure window billable, support earlier discharge decisions with your hospital partners, and keep procedural capacity turning.
Renal-Denervation Whitespace
No practice in the Jackson market runs a renal-denervation program for resistant hypertension today. A disciplined hypertension RPM panel — daily BP data, documented medication response — is exactly the clinical substrate an RDN program is built on. Building the panel now creates the option, and the referral base, to claim that whitespace first.
Direct · Bi-Directional · Native

True Epic Integration, In the Chart You Already Use

Since October 2025 the practice has run on Epic through its hospital partner's instance, with MyChart live for patients. CoachCare integrates directly and bi-directionally with Epic — practices enroll and monitor remote-care patients inside built-in Epic workflows, without learning a new system. The whole program lives in the Epic environment.

Epic Hospital-partner instance · MyChart One chart & in-basket Orders & flags Flowsheets / vitals MyChart Billing workqueues CoachCare Remote care platform Cellular devices 24/7 monitoring Health coaches Enrollment team Billing engine FROM EPIC Enrollment flags & trigger orders Patient health history BACK INTO EPIC Discrete vitals — in the flowsheet, not PDFs Care summary & compliance documentation Real-time enrollment status Claims — auto-generated, every patient, every month Clinicians never leave Epic — the program lives in the chart they already use

< 5 days

from enrollment flag to a patient receiving billable RPM and care-management services.

The only one

CoachCare is the only care-management platform integrated with Epic that provides automated claims creation via its billing engine.

A program stays efficient and sustainable when the patient and the provider both work in tools they already know. That is what the Epic integration delivers.

CoachCare Value Analysis · Modeled for the Heart & Vascular Center of West Tennessee

The Value Analysis

A 24-month forecast for the practice: a ~2,250-patient Medicare panel, 14 referring providers (6 physicians + 8 APPs) plus a dedicated on-site enrollment specialist, Tennessee MAC-locality rates for zip 38305, Epic integration. The service line is RPM + PCM — physiologic monitoring plus Principal Care Management on the principal cardiac condition. Avoided-readmission savings and procedural-throughput gains are not in these numbers; they are upside on top.

Active Program Enrollments Under Remote Care

Monthly active enrollments by program — not unique patients; a patient carrying both RPM and PCM is counted in each. Physician referrals (5/provider/mo, 70% acceptance) + 1 on-site enrollment specialist (80/mo) + telephonic outreach, net of discharges. RPM reaches its ceiling of 591 in month 9; PCM reaches its ceiling of 574 in month 19.

Monthly Economics — Revenue, Fees, Margin

Net reimbursement (after denials, coinsurance bad debt) vs. CoachCare fees. Month 1 is modeled negative as one-time setup and Epic integration fees land; margin turns positive in month two and there is no negative-margin quarter.

24-Month Net Reimbursement Mix

$1.78M total across the RPM + PCM stack.

The Financial Summary

24-month, by programNet reimb.CoachCare feesPractice margin
RPM$1,051,940$590,672$461,268
PCM$728,697$377,008$351,689
Implementation & ancillary—$45,900−$45,900
Total, 24 months$1,780,637$1,013,580$767,057
By periodNet reimb.CoachCare feesPractice margin
Year 1$604,887$354,397$250,490
Year 2$1,175,750$659,183$516,567
24 months$1,780,637$1,013,580$767,057
Includes an on-site enrollment specialist staffed at CoachCare's expense — embedded value, never subtracted from practice margin.

24-month practice margin: 43.1% of net reimbursement (Year 1 41.4%, Year 2 43.9%). Full model available as a companion workbook.

Scenario Explorer — Build Your Own Forecast

Adjust the assumptions and watch the 24-month forecast recompute live. Calibrated to the CoachCare Value Analysis engine — at the modeled defaults it reproduces the workbook. Census is active program enrollments, not unique patients.
24-mo net reimbursement
$1.78M
24-mo practice margin
$0.77M
Active enrollments at month 24
1,165
Hospitalizations avoided
~78
34,849

Billed Claims / Units

Recurring, subscription-like professional-fee volume over 24 months.

122,271

Physiologic Readings

A continuous clinical picture of the HF, CAD, AFib, and HTN panels between clinic days.

~78

Hospitalizations Avoided

≈ $1.16M in avoided acute cost at $15K per admission — felt directly by your hospital partners.

8.3

FTE-Years Absorbed

~17,246 care-team hours of monitoring, outreach, and documentation handled by the service line.

Implementation

Chartered in 30 Days.
Piloting by Day 90.

CoachCare operates as the service line's engine — enrollment outreach, device logistics, 24/7 monitoring, and billing-ready documentation — while the practice's physicians govern protocols and every clinical decision. Full-service delivery means launch requires no new headcount: your clinicians review escalations and sign orders; the service line does the rest.

0–30 Days

Charter the Service Line

Named owner, P&L, scorecard; Epic integration scoping and billing configuration; PCM principal-condition documentation policy; protocol sign-off for HF, CAD, AFib, and HTN pathways.

31–90 Days

Pilot at the Jackson Hub

Two anchor cohorts: HF discharges from Jackson-Madison County General with TCM contact within 2 business days, and the hub's hypertension panel on daily BP monitoring.

91–180 Days

Extend to Lexington & Dyersburg

Full-week satellite sites join enrollment; post-procedure short-window RPM live for WATCHMAN, interventional, and EP recovery; monthly scorecard reporting to practice leadership.

181–365 Days

Close the Rural Loop

McKenzie and Ripley panels enrolled — daily monitoring where the cardiologist visits weekly or monthly; hypertension panel matured toward the renal-denervation opportunity; year-one economics reviewed against this analysis.

The Proving Ground

Pilot It Where Everything Converges: The Jackson Hub

Centre Plaza Drive is the natural pilot site — the practice's headquarters, its highest patient volume, its imaging and procedural coordination, and the shortest loop to Jackson-Madison County General discharges. The highest-acuity patients and the clinicians who follow them already sit in one building, on one Epic chart.

A Jackson-first launch concentrates enrollment where volume already flows, lets one site's physicians and staff shake out the workflow, and produces the internal evidence — census, capture rate, revenue per patient-month, readmission signal — that makes the five-site rollout a data decision, not a leap.

Scale path: Jackson proves it → Lexington and Dyersburg join in the second wave → McKenzie and Ripley complete the network. Same protocols, same Epic build, zero re-implementation — and the biggest clinical gains land at the sites with the fewest clinic days.

The 90-Day Jackson Pilot

Two anchor cohorts: HF discharges & the hub's hypertension panel
MilestoneTarget
Epic integration + protocol sign-offDay 30
First billable enrollmentsDay 30–45
48-hour TCM outreach rate≥ 90%
7-day post-discharge follow-up rate≥ 70%
Active program enrollments by Day 90*~195
Go / scale decision with full unit economicsDay 90

*The modeled months 1–3 practice-wide enrollment ramp (40 → 105 → 195 active program enrollments), concentrated at the hub during the Jackson-first phase.

About CoachCare

The Experience to Get It Right

The service line described on this page runs on infrastructure already proven at national scale.

500,000+

Patients Managed

Over 400 managed conditions for 500,000+ patients.

10,000+

Clinicians on the Platform

Providers running remote care programs day to day.

1,000+

Implementations

Successful program implementations.

5M+

Claims Generated

Care-plan coding and billing behind more than 5 million claims.

100M+

Vitals Recorded

Over 100 million vitals recorded and 4 million+ care actions enabled.

Policy Watch · CMS-1848-P

2027 Proposed Rule Insights

CMS's CY2027 Physician Fee Schedule proposed rule, published July 16, 2026, proposes to reprice remote physiologic monitoring. Here is what it reaches, what it leaves alone, and how the operating model behind this service line absorbs it.

1

The Proposal Is Confined to RPM

CMS's remote-monitoring proposals sit in one code family: RPM. CCM, PCM, and TCM are not part of them. That distinction lands directly on this forecast — PCM carries $728,697 of the modeled $1,780,637 in 24-month net reimbursement, and the TCM touch at discharge is outside the proposal entirely. Neither is in scope.

2

CoachCare Is Building the Contingencies Now

The delivery model has more than one shape, and CoachCare is preparing each so the service line's economics hold wherever the rule settles. One unbundles the program into its parts — SaaS platform, device logistics, and program enablement — priced as components. Another engages CoachCare to run the staffing itself, an MSO-style arrangement in which the practice owns the clinical program and the billing while CoachCare carries the labor model. Neither requires re-architecting the service line described on this page.

3

ACCESS Moves Remote Care to Risk-Based PMPM

Alongside the fee schedule, CMS's ACCESS Model pays remote care as a risk-based per-member-per-month arrangement rather than per code: recurring per-beneficiary payments, half of each one withheld and reconciled against outcome attainment. Cardiometabolic care is among its four clinical tracks. What earns under that structure — controlled pressures, titrated therapy, decompensations caught early — is what this service line is built to produce.

What the Proposal Actually Takes Off This Forecast

This forecast repriced code by code at CMS's CY2027 proposed values, at this practice's own MAC locality rather than national averages. Same enrollment, same phasing plan — only the rates move.

−20.6%
The headline per-code cut — device supply (99454 / 99445), the code the proposal reprices hardest.
→
−8.8%
The RPM patient-year, because device supply is only 30% of it — the management codes barely move.
→
−5.3%
The whole service line, because PCM carries 40.9% of the forecast and is not in scope.
RPM alone — the only code family in scope$1,051,940 over 24 months
−$92,997
−8.8% of RPM
The whole service line — RPM + PCM$1,780,637 over 24 months
−$94,943
−5.3% of the whole

Both bars run on the same dollar scale, so the red slice is nearly the same width in each — the same dollars, measured against a larger base. The empty track on the top bar is the care-management revenue RPM alone does not include.

RPM, retained at CY2027 proposed rates The proposed reduction PCM — not in scope

Repriced at this locality's own geographic adjusters. The RPM reductions fall almost entirely on practice expense, so the untouched work component carries more weight in some localities than others; the same repricing at national rates would be −8.8% on RPM. Of the $94,943, RPM accounts for $92,997 and the care-management arm for $1,946.

Where the Proposal Lands, Code Family by Code Family

CY2026 versus CMS's published CY2027 proposed values, shown at national non-facility amounts so they can be read against CMS's own tables. This practice's locality-adjusted amounts differ; the repricing above uses the local figures.

Code familyWhat CMS proposedCY2026CY2027 proposedChange
In scope — remote physiologic monitoring
99454 / 99445 · device supplyPractice expense recrosswalked$52.11$41.38−21%
99457 · management, first 20 minDirect practice expense removed$51.77$49.59−4%
99458 · management, each addl 20 minDirect practice expense removed$41.42$40.39−2%
99453 · setup and patient educationCrosswalked; one-time per patient$21.71$20.03−8%
Not in scope — the codes the proposal does not reach
99424–99427 · PCMNo structural change proposed$67.80$67.00−1%
99495 / 99496 · TCMNot addressed by the proposalOutside the remote-monitoring provisions entirely

National non-facility amounts; CY2027 values are CMS's own published proposals in Addendum B of CMS-1848-P. The care-management rows show the lead code in each family; every code in those families moves within about 4% in either direction, which is ordinary annual movement rather than a repricing. The RPM reductions are also phased — section 1848(c)(7) of the Act caps any one code's total-RVU reduction at 19% in a single year, and CMS publishes the affected codes, so CY2027 is a single-digit year for a typical program and the remainder arrives no earlier than CY2028.

None of this is final. CMS-1848-P is a proposed rule. Comments are due September 14, 2026, the final rule is expected in early November, and it takes effect January 1, 2027. CoachCare is leading the advocacy — filing comments, putting the device cost and pricing evidence in front of CMS that the rule itself states the agency does not have, and helping practices file their own. This practice gets the final rates, and the model rerun against them, the week they publish.
Why CoachCare for Heart & Vascular Center of West Tennessee

Built for the Way This Practice Runs

Six reasons this partnership fits the practice specifically, not remote care in general.

Epic

We run inside the chart you already use

CoachCare integrates bi-directionally with Epic: eligibility flags and orders leave the EHR, and discrete vitals, care documentation and claim-ready charges come back into it. One chart for clinicians across the five sites, one workflow for billing, and no second system to learn to start.

Full service

The model that runs without hiring

Enrollment outreach, the care team, device logistics, 24/7 alert triage and billing preparation are CoachCare's payroll. The practice inherits a running program the month it turns on, at a 43.1% practice margin, with no hiring cycle. On-site enrollment is our expense — telephonic outreach converts about 8%, so we staff the clinic instead.

Governance

The practice stays in charge

Your cardiologists set the protocols, sign the care plans and make every clinical decision, and claims go out under the practice's own entity and NPIs. CoachCare supplies the staff, devices, platform and billing preparation under that governance — the operating model an independent, physician-owned group keeps control of.

Service line

One spine under the procedures

Every WATCHMAN, electrophysiology and device case opens a post-procedure monitoring window, and the post-discharge heart-failure panel needs the same continuous watch. Transitional care management at discharge, remote physiologic monitoring and principal care management run as one service line across a ~2,250-patient Medicare panel.

Pure upside

No mandatory model to work around

Verified against the current CMS selection files, this market carries no mandatory-model exposure, so nothing here is compliance-driven. On the fee schedule the ACCESS Model would pay remote care as its own line if the practice ever opts in — the timing is the practice's to choose.

Aligned

Paid as you enroll — no capital, no lock-in

Fees are per active patient per month; there is no capital outlay and no payroll ramp. Because the forecast is set by enrollment pace, throughput is the lever. If the census does not build, CoachCare does not get paid, and the forecast, Disclosures and workbook behind this page are yours to keep either way.

The ask: a working session to validate the ~2,250-patient Medicare panel against your own chart counts, scope the Epic interface, and set the go-live for the post-discharge heart-failure cohort.